Consolidated Statement of Equity

InVision AG, 31 December 2014 IFRS, in Euro

  Subscribed capital Capital reserves Legal profit reserves Other profit reserves Equity capital difference from currency translation Losses carried forward Equity
31 December 2012 2,191,352 19,927,378 78,989 1,193,560 -646,759 -18,348,308 4,396,212
Repurchase of the Company’s outstanding shares -44,219 -830,875 0 0 0 0 -875,094
  2,147,133 19,096,503 78,989 1,193,560 -646,759 -18,348,308 3,521,118
Consolidated net profit 0 0 0 0 0 1,551,542 1,551,542
Allocation of capital reserves to losses carried forward 0 -9,898,267 0 0 0 9,898,267 0
Equity capital difference from currency translation 0 0 0 0 176,783 0 176,783
Total of costs and income **** 0 0 0 0 176,783 1,551,542 1,728,325
31 December 2013 2,147,133 9,198,236 78,989 1,193,560 -469,976 -6,898,499 5,249,443
Repurchase of the Company’s outstanding shares -7,991 -220,339 0 0 0 0 -228,330
Sale of the Company’s outstanding shares 95,858 4,744,971 0 0 0 0 4,840,829
Transaction costs of the sale of the Company’s outstanding shares 0 -145,225 0 0 0 0 -145,225
Deferred taxes on transaction costs 0 43,600 0 0 0 0 43,600
Increase of subscribed capital 5,587,500 -5,587,500 0 0 0 0 0
Statutory subcribed capital decrease -5,587,500 0 0 0 0 0 -5,587,500
  2,235,000 8,033,743 78,989 1,193,560 -469,976 -6,898,499 4,172,817
Consolidated net profit 0 0 0 0 0 4,203,085 4,203,085
Equity capital difference from currency translation 0 0 0 0 78,641 0 78,641
Total of costs and income 0 0 0 0 78,641 4,203,085 4,281,726
31 December 2014 2,235,000 8,033,743 78,989 1,193,560 -391,335 -2,695,414 8,454,543